Beauty & Personal CareSeller financing
Turnkey Tattoo Studio Netting $196K
Cleveland, OH Established 1982 2.1x SDE
Beauty & Personal CareAsking price
$417K
Annual revenue
$718K
Cash flow (SDE)
$196K
Profit margin
27%
Key insights
Operating since 1982 · 44 years of history
Team of 4 staff in place
Seller financing available for qualified buyers
Owner-operator role with transition support
Business overview
Established in 1982, this tattoo studio business has built a loyal customer base in the Cleveland area. Bookkeeping is clean and professionally maintained, with financials ready for buyer review.
Detailed information
Financials
Asking price$417K
Gross revenue$718K
Cash flow (SDE)$196K
EBITDA$167K
Profit margin27%
Valuation multiple2.1x SDE
FF&E included$149K
Seller financingAvailable
Real estate
Real estateLeased
Financial performance
Revenue Cash flow (SDE)Seller-provided · unaudited
2023
2024
2025
Revenue 2025$718K+1% YoY
SDE 2025$196K-3% YoY
Seller financing
Open to financing 10% of the price over 5 years at 7% with an acceptable down payment.
Reason for selling
Seller is pursuing another business venture and wants a clean transition.
Support & training
Comprehensive 3-week transition included; seller open to a longer consulting arrangement.
Facilities
Housed in a 1,490 sq ft commercial space with room to expand operations.
Competition
The local market is fragmented; this business is among the most established names in its trade area.
Growth & expansion
A new owner could grow by adding outside sales, pursuing commercial contracts, and increasing marketing spend.
Location
Cleveland, OH
Approximate areaOpen in OpenStreetMap →
Analyze this deal
Will the numbers work for you?
Deal Analyzer
Modeling Turnkey Tattoo Studio Netting $196K · $417K
From this listing:Asking $417,000Revenue $718,000Cash flow (SDE) $196,000
$
$225K$670K
Asking price is $417K. Type an offer or drag to model one.
%
· $41,7005%50%
SBA 7(a) acquisition loans typically require ~10% down.
%
6%16%
yr
5 yr25 yr
SBA business-acquisition loans are usually 10 years.
$
$0$100K
A market salary for whoever runs the business day-to-day, subtracted from earnings to show true profit. Set to $0 if you will owner-operate.
Your annual cash flow after debt service
$73,963
Seller's discretionary earnings, minus annual loan payments and any manager salary
Cash-on-cash
141.9%
Strong
Debt coverage (DSCR)
2.19x
Healthy
Loan payment
$5,170/mo
$62,037 / year
Cash to close
$52,125
$41,700 down + est. fees
Implied multiple
2.1x
vs 2.1x asking
Payback period
0.7 yrs
to recoup your cash
How the earnings are splitof $136,000 earnings
$62,037$73,963
Debt serviceYour cash flow
2.19x debt coverage 142% cash-on-cash 2.1x SDE · at asking
Estimates for illustration only, based on the listed SDE and your assumptions. Closing costs are estimated at ~2.5% of price for fees and working capital. Actual loan terms, taxes, and earnings will differ. This is not financial advice. Verify all figures in diligence and consult qualified advisors.
Open the full Deal AnalyzerFinancial documents & data room
Data room, behind an NDA
The documents below open to qualified buyers in the secure data room after a signed NDA.
Profit & loss statements (3 yr)
Federal tax returns
Keep exploring
See all Beauty & Personal Care More businesses you might like
Asking price
$417K
