B2B ServicesRecurring revenue

Successful Print Shop with Recurring Revenue

Boston, MA Established 2014 2.4x SDE

B2B Services

Asking price

$490K

Annual revenue

$1.02M

Cash flow (SDE)

$205K

Profit margin

20%

Key insights

Strong recurring revenue base from contracts or memberships

Operating since 2014 · 12 years of history

Team of 5 staff in place

Owner-operator role with transition support

Business overview

This print shop business has operated continuously since 2014 and enjoys strong repeat business. Demand is driven by non-discretionary need, making the business resilient in a range of economic conditions.

Detailed information

Financials

Asking price$490K

Gross revenue$1.02M

Cash flow (SDE)$205K

EBITDA$188K

Profit margin20%

Valuation multiple2.4x SDE

FF&E included$129K

Seller financingCash / SBA

Real estate

Real estateLeased

Financial performance

Revenue Cash flow (SDE)Seller-provided · unaudited

2024

2025

Revenue 2025$1.02M+4% YoY

SDE 2025$205K+19% YoY

Reason for selling

Owner is consolidating investments and exiting day-to-day operations.

Facilities

The business occupies a 2,840 sq ft commercial space; the space is well-maintained and fully equipped.

Location

Boston, MA

Approximate areaOpen in OpenStreetMap →

Analyze this deal

Will the numbers work for you?

Deal Analyzer

Modeling Successful Print Shop with Recurring Revenue · $490K

From this listing:Asking $490,000Revenue $1,018,000Cash flow (SDE) $205,000

Offer price

$265K$785K

Asking price is $490K. Type an offer or drag to model one.

Down payment

· $49,000

5%50%

SBA 7(a) acquisition loans typically require ~10% down.

Loan interest rate

6%16%

Loan term

5 yr25 yr

SBA business-acquisition loans are usually 10 years.

Owner / manager salary

$0$105K

A market salary for whoever runs the business day-to-day, subtracted from earnings to show true profit. Set to $0 if you will owner-operate.

Your annual cash flow after debt service

$72,103

Seller's discretionary earnings, minus annual loan payments and any manager salary

Cash-on-cash

117.7%

Strong

Debt coverage (DSCR)

1.99x

Healthy

Loan payment

$6,075/mo

$72,897 / year

Cash to close

$61,250

$49,000 down + est. fees

Implied multiple

2.4x

vs 2.4x asking

Payback period

0.8 yrs

to recoup your cash

How the earnings are splitof $145,000 earnings

$72,897$72,103

Debt serviceYour cash flow

1.99x debt coverage 118% cash-on-cash 2.4x SDE · at asking

Estimates for illustration only, based on the listed SDE and your assumptions. Closing costs are estimated at ~2.5% of price for fees and working capital. Actual loan terms, taxes, and earnings will differ. This is not financial advice. Verify all figures in diligence and consult qualified advisors.

Open the full Deal Analyzer