Beauty & Personal CareSeller financing

Profitable Tattoo Studio with Seller Financing Available

Nashville, TN Established 2012 3.4x SDE

Beauty & Personal Care

Asking price

$374K

Annual revenue

$483K

Cash flow (SDE)

$110K

Profit margin

23%

Key insights

Operating since 2012 · 14 years of history

Team of 4 staff in place

Seller financing available for qualified buyers

Owner-operator role with transition support

Business overview

Now available for the first time, this 14-year-old tattoo studio business is one of the more established operators in its trade area.

Detailed information

Financials

Asking price$374K

Gross revenue$483K

Cash flow (SDE)$110K

EBITDA$89K

Profit margin23%

Valuation multiple3.4x SDE

Seller financingAvailable

Real estate

Real estateLeased

Building size1,630 sq ft

Financial performance

Revenue Cash flow (SDE)Seller-provided · unaudited

2022

2023

2024

2025

Revenue 2025$483K+13% YoY

SDE 2025

Seller financing

Seller will carry 20% at 6.5% interest, 5-year note, for a well-qualified buyer.

Reason for selling

Owner is consolidating investments and exiting day-to-day operations.

Support & training

Seller offers 3 weeks of hands-on training, with phone support for 6 months after closing.

Growth & expansion

Untapped opportunities include e-commerce, service agreements, and referral partnerships.

Location

Nashville, TN

Approximate areaOpen in OpenStreetMap →

Analyze this deal

Will the numbers work for you?

Deal Analyzer

Modeling Profitable Tattoo Studio with Seller Financing Available · $374K

From this listing:Asking $374,000Revenue $483,000Cash flow (SDE) $110,000

Offer price

$205K$600K

Asking price is $374K. Type an offer or drag to model one.

Down payment

· $37,400

5%50%

SBA 7(a) acquisition loans typically require ~10% down.

Loan interest rate

6%16%

Loan term

5 yr25 yr

SBA business-acquisition loans are usually 10 years.

Owner / manager salary

$0$55K

A market salary for whoever runs the business day-to-day, subtracted from earnings to show true profit. Set to $0 if you will owner-operate.

Your annual cash flow after debt service

$-5,640

Seller's discretionary earnings, minus annual loan payments and any manager salary

Cash-on-cash

-12.1%

Negative

Debt coverage (DSCR)

0.90x

Tight

Loan payment

$4,637/mo

$55,640 / year

Cash to close

$46,750

$37,400 down + est. fees

Implied multiple

3.4x

vs 3.4x asking

Payback period

cash flow negative

How the earnings are splitof $50,000 earnings

$55,640

Debt serviceYour cash flow

0.90x debt coverage -12% cash-on-cash 3.4x SDE · at asking

Estimates for illustration only, based on the listed SDE and your assumptions. Closing costs are estimated at ~2.5% of price for fees and working capital. Actual loan terms, taxes, and earnings will differ. This is not financial advice. Verify all figures in diligence and consult qualified advisors.

Open the full Deal Analyzer