Beauty & Personal CareSeller financing
Long-Standing Tattoo Studio for Sale in Los Angeles
Los Angeles, CA Established 1985 3.0x SDE
Beauty & Personal CareAsking price
$414K
Annual revenue
$643K
Cash flow (SDE)
$136K
Profit margin
21%
Key insights
Operating since 1985 · 41 years of history
Team of 4 staff in place
Seller financing available for qualified buyers
Owner-operator role with transition support
Business overview
Established in 1985, this tattoo studio business has built a loyal customer base in the Los Angeles area. Customer retention is high, and the phone continues to ring on the strength of the company's name alone. Systems, vendor relationships, and an experienced team are all in place for a smooth handover. The business enjoys attractive margins relative to industry averages thanks to disciplined pricing and low overhead. A professionally built website generates steady inbound inquiries with no ongoing ad spend. Opportunities of this quality and tenure rarely come to market in this category.
Detailed information
Financials
Asking price$414K
Gross revenue$643K
Cash flow (SDE)$136K
Profit margin21%
Valuation multiple3.0x SDE
FF&E included$52K
Seller financingAvailable
Real estate
Real estateLeased
Building size1,640 sq ft
Financial performance
Revenue Cash flow (SDE)Seller-provided · unaudited
2023
2024
2025
Revenue 2025$643K+11% YoY
SDE 2025$136K+10% YoY
Seller financing
Seller will carry 25% at 8% interest, 7-year note, for a well-qualified buyer.
Reason for selling
Partners are divesting to focus on other holdings.
Support & training
Seller will provide 6 weeks of on-site training and transition support.
Facilities
The business occupies a 1,640 sq ft commercial space; the space is well-maintained and fully equipped.
Growth & expansion
A new owner could grow by adding outside sales, pursuing commercial contracts, and increasing marketing spend.
Location
Los Angeles, CA
Approximate areaOpen in OpenStreetMap →
Analyze this deal
Will the numbers work for you?
Deal Analyzer
Modeling Long-Standing Tattoo Studio for Sale in Los Angeles · $414K
From this listing:Asking $414,000Revenue $643,000Cash flow (SDE) $136,000
$
$225K$665K
Asking price is $414K. Type an offer or drag to model one.
%
· $41,4005%50%
SBA 7(a) acquisition loans typically require ~10% down.
%
6%16%
yr
5 yr25 yr
SBA business-acquisition loans are usually 10 years.
$
$0$70K
A market salary for whoever runs the business day-to-day, subtracted from earnings to show true profit. Set to $0 if you will owner-operate.
Your annual cash flow after debt service
$14,409
Seller's discretionary earnings, minus annual loan payments and any manager salary
Cash-on-cash
27.8%
Strong
Debt coverage (DSCR)
1.23x
Tight
Loan payment
$5,133/mo
$61,591 / year
Cash to close
$51,750
$41,400 down + est. fees
Implied multiple
3.0x
vs 3.0x asking
Payback period
3.6 yrs
to recoup your cash
How the earnings are splitof $76,000 earnings
$61,591
Debt serviceYour cash flow
1.23x debt coverage 28% cash-on-cash 3.0x SDE · at asking
Estimates for illustration only, based on the listed SDE and your assumptions. Closing costs are estimated at ~2.5% of price for fees and working capital. Actual loan terms, taxes, and earnings will differ. This is not financial advice. Verify all figures in diligence and consult qualified advisors.
Open the full Deal AnalyzerFinancial documents & data room
Data room, behind an NDA
The documents below open to qualified buyers in the secure data room after a signed NDA.
Profit & loss statements (3 yr)
Federal tax returns
Keep exploring
See all Beauty & Personal Care More businesses you might like
Asking price
$414K
