B2B ServicesSeller financing
Long-Standing Staffing Agency Operating Since 2003
Boston, MA Established 2003 2.3x SDE
B2B ServicesAsking price
$1.6M
Annual revenue
$4.93M
Cash flow (SDE)
$684K
Profit margin
14%
Key insights
Operating since 2003 · 23 years of history
Team of 13 staff in place
Seller financing available for qualified buyers
Owner-operator role with transition support
Business overview
This staffing agency business has operated continuously since 2003 and enjoys strong repeat business. The team is cross-trained across functions, so operations do not depend on any single employee. The company ranks well in local search results and maintains an active presence on the major review platforms. The Boston market continues to grow, and demand for staffing agency services has remained resilient through economic cycles. Under the same ownership since 2003, the company has weathered multiple economic cycles while maintaining profitability. Serious inquiries only; a signed NDA and proof of funds are required for detailed financials.
Detailed information
Financials
Asking price$1.6M
Gross revenue$4.93M
Cash flow (SDE)$684K
Profit margin14%
Valuation multiple2.3x SDE
FF&E included$324K
Seller financingAvailable
Real estate
Real estateLeased
Building size2,020 sq ft
Seller financing
Seller will carry 15% at 8% interest, 3-year note, for a well-qualified buyer.
Reason for selling
Owner is relocating out of state for family reasons.
Support & training
Comprehensive 6-week transition included; seller open to a longer consulting arrangement.
Facilities
The business occupies a 2,020 sq ft commercial space; the space is well-maintained and fully equipped.
Growth & expansion
Untapped opportunities include e-commerce, service agreements, and referral partnerships.
Location
Boston, MA
Approximate areaOpen in OpenStreetMap →
Analyze this deal
Will the numbers work for you?
Deal Analyzer
Modeling Long-Standing Staffing Agency Operating Since 2003 · $1.6M
From this listing:Asking $1,598,000Revenue $4,931,000Cash flow (SDE) $684,000
$
$870K$2.56M
Asking price is $1.6M. Type an offer or drag to model one.
%
· $159,8005%50%
SBA 7(a) acquisition loans typically require ~10% down.
%
6%16%
yr
5 yr25 yr
SBA business-acquisition loans are usually 10 years.
$
$0$340K
A market salary for whoever runs the business day-to-day, subtracted from earnings to show true profit. Set to $0 if you will owner-operate.
Your annual cash flow after debt service
$326,266
Seller's discretionary earnings, minus annual loan payments and any manager salary
Cash-on-cash
163.3%
Strong
Debt coverage (DSCR)
2.37x
Healthy
Loan payment
$19,811/mo
$237,734 / year
Cash to close
$199,750
$159,800 down + est. fees
Implied multiple
2.3x
vs 2.3x asking
Payback period
0.6 yrs
to recoup your cash
How the earnings are splitof $564,000 earnings
$237,734$326,266
Debt serviceYour cash flow
2.37x debt coverage 163% cash-on-cash 2.3x SDE · at asking
Estimates for illustration only, based on the listed SDE and your assumptions. Closing costs are estimated at ~2.5% of price for fees and working capital. Actual loan terms, taxes, and earnings will differ. This is not financial advice. Verify all figures in diligence and consult qualified advisors.
Open the full Deal AnalyzerFinancial documents & data room
Data room, behind an NDA
The documents below open to qualified buyers in the secure data room after a signed NDA.
Profit & loss statements (3 yr)
Federal tax returns
Keep exploring
See all B2B Services More businesses you might like
Asking price
$1.6M
