B2B ServicesRecurring revenue
Highly Profitable Staffing Agency Serving Reno Since 1995
7313 Maple St · Reno, NV · 89509 Established 1995 2.7x SDE
B2B ServicesAsking price
$304K
Annual revenue
$1.21M
Cash flow (SDE)
$112K
Profit margin
9%
Key insights
Strong recurring revenue base from contracts or memberships
Operating since 1995 · 31 years of history
Team of 5 staff in place
Owner-operator role with transition support
Business overview
A profitable staffing agency operation serving the greater Reno market since 1995. Over the past several years ownership has invested in equipment, systems, and staff development, positioning the company for its next phase of growth. A capable manager runs daily operations, and the staff is expected to remain in place through a transition. The company offers a full range of staffing agency services, giving customers a single point of contact and driving healthy average tickets. A qualified buyer can step into stable cash flow from day one.
Detailed information
Financials
Asking price$304K
Gross revenue$1.21M
Cash flow (SDE)$112K
Profit margin9%
Valuation multiple2.7x SDE
FF&E included$81K
Seller financingCash / SBA
Real estate
Real estateLeased
Building size2,600 sq ft
Financial performance
Revenue Cash flow (SDE)Seller-provided · unaudited
2023
2024
2025
Revenue 2025$1.21M+15% YoY
SDE 2025$112K+6% YoY
Reason for selling
Owner is scaling back for health-and-lifestyle reasons and will assist with a full transition.
Support & training
Seller offers 8 weeks of hands-on training, with phone support for 6 months after closing.
Growth & expansion
Expansion potential through a second location, added staff, and deeper penetration of nearby markets.
Location
7313 Maple St · Reno, NV · 89509
Approximate areaOpen in OpenStreetMap →
Analyze this deal
Will the numbers work for you?
Deal Analyzer
Modeling Highly Profitable Staffing Agency Serving Reno Since 1995 · $304K
From this listing:Asking $304,000Revenue $1,211,000Cash flow (SDE) $112,000
$
$165K$490K
Asking price is $304K. Type an offer or drag to model one.
%
· $30,4005%50%
SBA 7(a) acquisition loans typically require ~10% down.
%
6%16%
yr
5 yr25 yr
SBA business-acquisition loans are usually 10 years.
$
$0$55K
A market salary for whoever runs the business day-to-day, subtracted from earnings to show true profit. Set to $0 if you will owner-operate.
Your annual cash flow after debt service
$6,774
Seller's discretionary earnings, minus annual loan payments and any manager salary
Cash-on-cash
17.8%
Solid
Debt coverage (DSCR)
1.15x
Tight
Loan payment
$3,769/mo
$45,226 / year
Cash to close
$38,000
$30,400 down + est. fees
Implied multiple
2.7x
vs 2.7x asking
Payback period
5.6 yrs
to recoup your cash
How the earnings are splitof $52,000 earnings
$45,226
Debt serviceYour cash flow
1.15x debt coverage 18% cash-on-cash 2.7x SDE · at asking
Estimates for illustration only, based on the listed SDE and your assumptions. Closing costs are estimated at ~2.5% of price for fees and working capital. Actual loan terms, taxes, and earnings will differ. This is not financial advice. Verify all figures in diligence and consult qualified advisors.
Open the full Deal AnalyzerFinancial documents & data room
Data room, behind an NDA
The documents below open to qualified buyers in the secure data room after a signed NDA.
Profit & loss statements (3 yr)
Federal tax returns
Keep exploring
See all B2B Services More businesses you might like
Asking price
$304K
