Print Shop Netting $153K in Dayton
Dayton, OH Established 1987 2.8x SDE
B2B ServicesAsking price
$435K
Annual revenue
$899K
Cash flow (SDE)
$153K
Profit margin
17%
Key insights
Operating since 1987 · 39 years of history
Team of 5 staff in place
Owner-operator role with transition support
Business overview
Rare opportunity to acquire a print shop business with 39 years of operating history in a growing market. Vendor and supplier relationships are long-standing, with favorable terms that a new owner will step into. Over the past several years ownership has invested in equipment, systems, and staff development, positioning the company for its next phase of growth. Serious inquiries only; a signed NDA and proof of funds are required for detailed financials.
Detailed information
Financials
Asking price$435K
Gross revenue$899K
Cash flow (SDE)$153K
Profit margin17%
Valuation multiple2.8x SDE
FF&E included$81K
Seller financingCash / SBA
Real estate
Real estateLeased
Building size3,780 sq ft
Reason for selling
Owner is relocating out of state for family reasons.
Facilities
The business occupies a 3,780 sq ft commercial space; the space is well-maintained and fully equipped.
Competition
The local market is fragmented; this business is among the most established names in its trade area.
Location
Dayton, OH
Approximate areaOpen in OpenStreetMap →
Analyze this deal
Will the numbers work for you?
Deal Analyzer
Modeling Print Shop Netting $153K in Dayton · $435K
From this listing:Asking $435,000Revenue $899,000Cash flow (SDE) $153,000
$
$235K$700K
Asking price is $435K. Type an offer or drag to model one.
%
· $43,5005%50%
SBA 7(a) acquisition loans typically require ~10% down.
%
6%16%
yr
5 yr25 yr
SBA business-acquisition loans are usually 10 years.
$
$0$75K
A market salary for whoever runs the business day-to-day, subtracted from earnings to show true profit. Set to $0 if you will owner-operate.
Your annual cash flow after debt service
$28,285
Seller's discretionary earnings, minus annual loan payments and any manager salary
Cash-on-cash
52.0%
Strong
Debt coverage (DSCR)
1.44x
Acceptable
Loan payment
$5,393/mo
$64,715 / year
Cash to close
$54,375
$43,500 down + est. fees
Implied multiple
2.8x
vs 2.8x asking
Payback period
1.9 yrs
to recoup your cash
How the earnings are splitof $93,000 earnings
$64,715$28,285
Debt serviceYour cash flow
1.44x debt coverage 52% cash-on-cash 2.8x SDE · at asking
Estimates for illustration only, based on the listed SDE and your assumptions. Closing costs are estimated at ~2.5% of price for fees and working capital. Actual loan terms, taxes, and earnings will differ. This is not financial advice. Verify all figures in diligence and consult qualified advisors.
Open the full Deal AnalyzerFinancial documents & data room
Data room, behind an NDA
The documents below open to qualified buyers in the secure data room after a signed NDA.
Profit & loss statements (3 yr)
Federal tax returns
Keep exploring
See all B2B Services More businesses you might like
Asking price
$435K
