B2B ServicesSeller financing

Profitable Digital Marketing Agency with Seller Financing Available

Austin, TX Established 1979 3.2x SDE

B2B Services

Asking price

$1.6M

Annual revenue

$2.33M

Cash flow (SDE)

$500K

Profit margin

21%

Key insights

Operating since 1979 · 47 years of history

Team of 11 staff in place

Seller financing available for qualified buyers

Owner-operator role with transition support

Business overview

Now available for the first time, this 47-year-old marketing agency business is one of the more established operators in its trade area. The current owner works a normal full-time schedule and focuses on quoting, scheduling, and customer relationships. Customer retention is high, and the phone continues to ring on the strength of the company's name alone. A qualified buyer can step into stable cash flow from day one.

Detailed information

Financials

Asking price$1.6M

Gross revenue$2.33M

Cash flow (SDE)$500K

Profit margin21%

Valuation multiple3.2x SDE

Seller financingAvailable

Real estate

Real estateLeased

Building size3,250 sq ft

Rent$7K/mo

Financial performance

Revenue Cash flow (SDE)Seller-provided · unaudited

2024

2025

Revenue 2025$2.33M+1% YoY

SDE 2025$500K-3% YoY

Seller financing

Up to 50% carried at 7% over 5 years for qualified buyers.

Reason for selling

Seller is pursuing another business venture and wants a clean transition.

Support & training

Seller will provide 8 weeks of on-site training and transition support.

Growth & expansion

Untapped opportunities include e-commerce, service agreements, and referral partnerships.

Location

Austin, TX

Approximate areaOpen in OpenStreetMap →

Analyze this deal

Will the numbers work for you?

Deal Analyzer

Modeling Profitable Digital Marketing Agency with Seller Financing Available · $1.6M

From this listing:Asking $1,599,000Revenue $2,327,000Cash flow (SDE) $500,000

Offer price

$870K$2.56M

Asking price is $1.6M. Type an offer or drag to model one.

Down payment

· $159,900

5%50%

SBA 7(a) acquisition loans typically require ~10% down.

Loan interest rate

6%16%

Loan term

5 yr25 yr

SBA business-acquisition loans are usually 10 years.

Owner / manager salary

$0$250K

A market salary for whoever runs the business day-to-day, subtracted from earnings to show true profit. Set to $0 if you will owner-operate.

Your annual cash flow after debt service

$172,117

Seller's discretionary earnings, minus annual loan payments and any manager salary

Cash-on-cash

86.1%

Strong

Debt coverage (DSCR)

1.72x

Healthy

Loan payment

$19,824/mo

$237,883 / year

Cash to close

$199,875

$159,900 down + est. fees

Implied multiple

3.2x

vs 3.2x asking

Payback period

1.2 yrs

to recoup your cash

How the earnings are splitof $410,000 earnings

$237,883$172,117

Debt serviceYour cash flow

1.72x debt coverage 86% cash-on-cash 3.2x SDE · at asking

Estimates for illustration only, based on the listed SDE and your assumptions. Closing costs are estimated at ~2.5% of price for fees and working capital. Actual loan terms, taxes, and earnings will differ. This is not financial advice. Verify all figures in diligence and consult qualified advisors.

Open the full Deal Analyzer