FitnessSeller financing
Thriving Martial Arts School Netting $58K
9824 Church St · Stamford, CT · 06902 Established 2004 2.6x SDE
FitnessAsking price
$148K
Annual revenue
$263K
Cash flow (SDE)
$58K
Profit margin
22%
Key insights
Operating since 2004 · 22 years of history
Team of 2 staff in place
Seller financing available for qualified buyers
Owner-operator role with transition support
Business overview
Established in 2004, this martial arts school business has built a loyal customer base in the Stamford area. Vendor and supplier relationships are long-standing, with favorable terms that a new owner will step into.
Detailed information
Financials
Asking price$148K
Gross revenue$263K
Cash flow (SDE)$58K
EBITDA$50K
Profit margin22%
Valuation multiple2.6x SDE
Seller financingAvailable
Real estate
Real estateLeased
Building size4,480 sq ft
Financial performance
Revenue Cash flow (SDE)Seller-provided · unaudited
2021
2022
2023
2024
2025
Seller financing
Open to financing 40% of the price over 7 years at 8% with an acceptable down payment.
Reason for selling
After 22 years, the owner is ready to pass the business to its next operator.
Support & training
Comprehensive 2-week transition included; seller open to a longer consulting arrangement.
Growth & expansion
Untapped opportunities include e-commerce, service agreements, and referral partnerships.
Location
9824 Church St · Stamford, CT · 06902
Approximate areaOpen in OpenStreetMap →
Analyze this deal
Will the numbers work for you?
Deal Analyzer
Modeling Thriving Martial Arts School Netting $58K · $148K
From this listing:Asking $148,000Revenue $263,000Cash flow (SDE) $58,000
$
$80K$240K
Asking price is $148K. Type an offer or drag to model one.
%
· $14,8005%50%
SBA 7(a) acquisition loans typically require ~10% down.
%
6%16%
yr
5 yr25 yr
SBA business-acquisition loans are usually 10 years.
$
$0$40K
A market salary for whoever runs the business day-to-day, subtracted from earnings to show true profit. Set to $0 if you will owner-operate.
Your annual cash flow after debt service
$-24,018
Seller's discretionary earnings, minus annual loan payments and any manager salary
Cash-on-cash
-129.8%
Negative
Debt coverage (DSCR)
-0.09x
Tight
Loan payment
$1,835/mo
$22,018 / year
Cash to close
$18,500
$14,800 down + est. fees
Implied multiple
2.6x
vs 2.6x asking
Payback period
-
cash flow negative
How the earnings are splitof $-2,000 earnings
$22,018
Debt serviceYour cash flow
-0.09x debt coverage -130% cash-on-cash 2.6x SDE · at asking
Estimates for illustration only, based on the listed SDE and your assumptions. Closing costs are estimated at ~2.5% of price for fees and working capital. Actual loan terms, taxes, and earnings will differ. This is not financial advice. Verify all figures in diligence and consult qualified advisors.
Open the full Deal AnalyzerArea & market intelligence
Area demographics
Median household income
$98K
Median age
37 yrs
Population
136,000
Population trend
+3%
since 2021
Stamford, CT · Source: AI estimate (Claude) · general knowledge.
How this compares (Fitness · Stamford, CT)
AI estimateAI-estimated comparable ranges from general market knowledge · as of 2026-08-04 · AI estimate (Claude) · general market knowledge. Reference only, not verified market data or a valuation.
Gross revenueThis listing: $263K · near the median
Low $160KMedian $275K
Financial documents & data room
Data room, behind an NDA
The documents below open to qualified buyers in the secure data room after a signed NDA.
Profit & loss statements (3 yr)
Federal tax returns
Keep exploring
See all Fitness More businesses you might like
Asking price
$148K
