Well-Established Education Business Grossing $788K Annually
5081 Riverside Dr · Indianapolis, IN · 46220 Established 2008 2.3x SDE
EducationAsking price
$370K
Annual revenue
$788K
Cash flow (SDE)
$162K
Profit margin
21%
Key insights
Operating since 2008 · 18 years of history
Team of 9 staff in place
Owner-operator role with transition support
Business overview
Founded in 2008, the business is a recognized name in the local education market. The owner has stepped back from daily operations in recent years, and the business now runs semi-absentee.
Detailed information
Financials
Asking price$370K
Gross revenue$788K
Cash flow (SDE)$162K
Profit margin21%
Valuation multiple2.3x SDE
Seller financingCash / SBA
Real estate
Real estateLeased
Building size5,700 sq ft
Rent$9K/mo
Financial performance
Revenue Cash flow (SDE)Seller-provided · unaudited
2023
2024
2025
Revenue 2025$788K+9% YoY
SDE 2025$162K+28% YoY
Reason for selling
After 18 years, the owner is ready to pass the business to its next operator.
Support & training
Seller will provide 3 weeks of on-site training and transition support.
Competition
The local market is fragmented; this business is among the most established names in its trade area.
Growth & expansion
A new owner could grow by adding outside sales, pursuing commercial contracts, and increasing marketing spend.
Location
5081 Riverside Dr · Indianapolis, IN · 46220
Approximate areaOpen in OpenStreetMap →
Analyze this deal
Will the numbers work for you?
Deal Analyzer
Modeling Well-Established Education Business Grossing $788K Annually · $370K
From this listing:Asking $370,000Revenue $788,000Cash flow (SDE) $162,000
$
$200K$595K
Asking price is $370K. Type an offer or drag to model one.
%
· $37,0005%50%
SBA 7(a) acquisition loans typically require ~10% down.
%
6%16%
yr
5 yr25 yr
SBA business-acquisition loans are usually 10 years.
$
$0$80K
A market salary for whoever runs the business day-to-day, subtracted from earnings to show true profit. Set to $0 if you will owner-operate.
Your annual cash flow after debt service
$46,955
Seller's discretionary earnings, minus annual loan payments and any manager salary
Cash-on-cash
101.5%
Strong
Debt coverage (DSCR)
1.85x
Healthy
Loan payment
$4,587/mo
$55,045 / year
Cash to close
$46,250
$37,000 down + est. fees
Implied multiple
2.3x
vs 2.3x asking
Payback period
1.0 yrs
to recoup your cash
How the earnings are splitof $102,000 earnings
$55,045$46,955
Debt serviceYour cash flow
1.85x debt coverage 102% cash-on-cash 2.3x SDE · at asking
Estimates for illustration only, based on the listed SDE and your assumptions. Closing costs are estimated at ~2.5% of price for fees and working capital. Actual loan terms, taxes, and earnings will differ. This is not financial advice. Verify all figures in diligence and consult qualified advisors.
Open the full Deal AnalyzerArea & market intelligence
Area demographics
Median household income
$58K
Median age
34 yrs
Population
887,000
Population trend
+4%
since 2021
Indianapolis, IN · Source: AI estimate (Claude) · general knowledge.
How this compares (Education (tutoring/learning center) · Indianapolis, IN)
AI estimateAI-estimated comparable ranges from general market knowledge · as of 2026-08-04 · AI estimate (Claude) · general market knowledge. Reference only, not verified market data or a valuation.
Gross revenueThis listing: $788K · above the median
Financial documents & data room
Data room, behind an NDA
The documents below open to qualified buyers in the secure data room after a signed NDA.
Profit & loss statements (3 yr)
Federal tax returns
Keep exploring
See all Education More businesses you might like
Asking price
$370K
