AutomotiveSeller financing

Profitable Auto Repair Shop Netting $150K

5344 2nd Ave · Cheyenne, WY · 82001 Established 1993 2.7x SDE

Automotive

Asking price

$409K

Annual revenue

$729K

Cash flow (SDE)

$150K

Profit margin

21%

Key insights

Operating since 1993 · 33 years of history

Team of 5 staff in place

Seller financing available for qualified buyers

Owner-operator role with transition support

Business overview

Founded in 1993, the business is a recognized name in the local auto repair market. Day-to-day operations are handled by the team, with the owner focused on oversight and growth.

Detailed information

Financials

Asking price$409K

Gross revenue$729K

Cash flow (SDE)$150K

Profit margin21%

Valuation multiple2.7x SDE

FF&E included$64K

Inventory included$47K

Seller financingAvailable

Real estate

Real estateLeased

Financial performance

Revenue Cash flow (SDE)Seller-provided · unaudited

2022

2023

2024

2025

Revenue 2025$729K+7% YoY

SDE 2025

Seller financing

Open to financing 30% of the price over 3 years at 6.5% with an acceptable down payment.

Reason for selling

Owner is retiring after 33 years in the business.

Support & training

6 weeks of training included in the sale price; extended support negotiable.

Facilities

Housed in a 3,420 sq ft shop with service bays with room to expand operations.

Competition

Few direct competitors offer the same breadth of services in the immediate market.

Growth & expansion

Untapped opportunities include e-commerce, service agreements, and referral partnerships.

Location

5344 2nd Ave · Cheyenne, WY · 82001

Approximate areaOpen in OpenStreetMap →

Analyze this deal

Will the numbers work for you?

Deal Analyzer

Modeling Profitable Auto Repair Shop Netting $150K · $409K

From this listing:Asking $409,000Revenue $729,000Cash flow (SDE) $150,000

Offer price

$220K$655K

Asking price is $409K. Type an offer or drag to model one.

Down payment

· $40,900

5%50%

SBA 7(a) acquisition loans typically require ~10% down.

Loan interest rate

6%16%

Loan term

5 yr25 yr

SBA business-acquisition loans are usually 10 years.

Owner / manager salary

$0$75K

A market salary for whoever runs the business day-to-day, subtracted from earnings to show true profit. Set to $0 if you will owner-operate.

Your annual cash flow after debt service

$29,153

Seller's discretionary earnings, minus annual loan payments and any manager salary

Cash-on-cash

57.0%

Strong

Debt coverage (DSCR)

1.48x

Acceptable

Loan payment

$5,071/mo

$60,847 / year

Cash to close

$51,125

$40,900 down + est. fees

Implied multiple

2.7x

vs 2.7x asking

Payback period

1.8 yrs

to recoup your cash

How the earnings are splitof $90,000 earnings

$60,847$29,153

Debt serviceYour cash flow

1.48x debt coverage 57% cash-on-cash 2.7x SDE · at asking

Estimates for illustration only, based on the listed SDE and your assumptions. Closing costs are estimated at ~2.5% of price for fees and working capital. Actual loan terms, taxes, and earnings will differ. This is not financial advice. Verify all figures in diligence and consult qualified advisors.

Open the full Deal Analyzer